| Consolidated income statement (IFRS) |
| € in millions |
| |
|
|
|
|
| Net sales |
30 |
10,799 |
10,299 |
4.9% |
| Cost of sales |
|
5,543 |
5,417 |
2.3% |
| Gross profit |
|
5,256 |
4,882 |
7.7% |
| (% of net sales) |
|
48.7% |
47.4% |
1.3pp |
| Royalty and commission income |
|
89 |
102 |
(12.7%) |
| Other operating income |
10, 12, 24 |
103 |
80 |
28.4% |
| Other operating expenses |
10, 12, 25 |
4,378 |
4,115 |
6.4% |
| (% of net sales) |
|
40.5% |
40.0% |
0.6pp |
| Operating profit |
|
1,070 |
949 |
12.7% |
| (% of net sales) |
|
9.9% |
9.2% |
0.7pp |
| Financial income |
27 |
37 |
36 |
5.4% |
| Financial expenses |
27 |
203 |
170 |
19.2% |
| Income before taxes |
|
904 |
815 |
11.0% |
| (% of net sales) |
|
8.4% |
7.9% |
0.5pp |
| Income taxes |
28 |
260 |
260 |
0.4% |
| (% of income before taxes) |
|
28.8% |
31.8% |
(3.0pp) |
| Net income |
|
644 |
555 |
16.0% |
| (% of net sales) |
|
6.0% |
5.4% |
0.6pp |
| Net income attributable to shareholders |
|
642 |
551 |
16.4% |
| (% of net sales) |
|
5.9% |
5.4% |
0.6pp |
Net income attributable to minority interests
|
|
2
|
4
|
(38.9%)
|
| |
|
|
|
|
| Basic earnings per share (in €) |
29 |
3.25
|
2.71
|
19.9%
|
Diluted earnings per share (in €)
|
29 |
3.07
|
2.57
|
19.6%
|