BALANCE SHEET AND CASH FLOW STATEMENT 

NO CHANGES IN ACCOUNTING POLICY
The Group’s consolidated financial statements are prepared in accordance with International Financial Reporting Standards (IFRS). In line with IFRS, several new or amended standards and interpretations were applied for the first time in 2007.  see Note 1 In 2007, there were no changes in the Group’s consolidation and accounting principles. Therefore, changes in accounting policy and changes in management discretion in the application of accounting standards had no impact on the structure of the Group’s balance sheet in the reporting period.

 

BALANCE SHEET STRUCTURE1)
in % of total assets
Balance Sheet Structure
1) For absolute figures   see Consolidated Balance Sheet

 

BALANCE SHEET STRUCTURE1)
in % of total liabilities and equity
Balance Sheet Structure
1) For absolute figures   see Consolidated Balance Sheet
 

TOTAL ASSETS DECREASE 1 %
At the end of 2007, total assets decreased 1 % to € 8.325 billion versus € 8.379 billion in the prior year, mainly due to currency effects which had a negative impact on the Group’s US dollar-denominated assets.

INVENTORIES UP 1 %
Group inventories increased 1 % to € 1.629 billion at the end of 2007 versus € 1.607 billion in 2006. On a currency-neutral basis, inventories grew 7 %. The increase was driven by higher inventory levels in emerging markets, reflecting the Group’s high sales growth expectations for these countries in particular.

RECEIVABLES INCREASE 3 %
At the end of 2007, Group receivables increased 3 % to € 1.459 billion (2006: € 1.415 billion). On a currency-neutral basis, receivables grew 8 %. This is well below sales growth in the fourth quarter of 2007 and reflects strict discipline in the Group’s trade terms management and concerted collection efforts in all segments.

OTHER CURRENT ASSETS UP 28 %
Other current assets increased 28 % to € 529 million at the end of 2007 from € 413 million in 2006. This development was mainly due to higher prepayments for promotion contracts and higher fair values of financial instruments.

FIXED ASSETS DECREASE 7 %
Fixed assets decreased by 7 % to € 3.726 billion at the end of 2007 versus € 3.988 billion in 2006. This was mainly due to € 286 million of negative currency translation effects on fixed assets held in currencies other than the euro. In addition, the transfer of € 17 million of fixed assets to assets held-for-sale impacted this development. Additions of € 295 million were partly offset by depreciation and amortization of € 215 million as well as disposals in an amount of € 37 million.

 

TOTAL ASSETS
€ in millions
Total Assets
1) Restated due to application of amendment to IAS 19.
2) Including Reebok business segment from February 1, 2006 onwards.

 

INVENTORIES
€ in millions
Inventories
1) Including Reebok business segment from February 1, 2006 onwards.

 

RECEIVABLES
€ in millions
Receivables
1) Including Reebok business segment from February 1, 2006 onwards.


ASSETS HELD-FOR-SALE INCREASE 35 %
Assets held-for-sale mainly relate to the planned sale of land and buildings in Herzogenaurach, Germany. In addition, two warehouses in the UK and the Maxfli trademark were reclassified as assets held-for-sale at the end of 2007. The Maxfli trademark was sold in February 2008.  see Subsequent Events As a result of these additions, assets held-for-sale increased 35 % to € 80 million (2006: € 59 million). 

OTHER NON-CURRENT ASSETS INCREASE 8 %
Other non-current assets increased by 8 % to € 147 million at the end of 2007 from € 134 million in 2006, mainly driven by higher fair values of financial instruments.

ACCOUNTS PAYABLE UP 13 %
Accounts payable increased 13 % to € 849 million at the end of 2007 versus € 752 million in 2006. On a currency-neutral basis, accounts payable were up 22 %. The increase is primarily due to increased product deliveries from suppliers in the last quarter of the year, reflecting the Group’s sales growth expectations.

OTHER CURRENT LIABILITIES GROW 15 %
Other current liabilities increased 15 % to € 266 million at the end of 2007 from € 232 million in 2006, primarily as a result of increased current forward contracts.

OTHER NON-CURRENT LIABILITIES INCREASE 65 %
Other non-current liabilities increased 65 % to € 69 million at the end of 2007 from € 43 million in 2006, primarily as a result of increased non-current forward contracts.

SHAREHOLDERS’ EQUITY
€ in millions
Shareholders’ Equity
1) Restated due to application of amendment to IAS 19.
2) Including Reebok business segment from February 1, 2006 onwards.

 

CHANGE IN CASH AND CASH EQUIVALENTS
€ in millions
Change in Cash and Cash Equivalents
1) Includes a negative exchange rate effect of € 1 million.

 

2007 CAPITAL EXPENDITURE BY SEGMENT
2007 Capital Expenditure by Segment


EQUITY BASE FURTHER STRENGTHENED
The Group’s equity base was further strengthened compared to the prior year. Shareholders’ equity rose 7 % to € 3.023 billion at the end of 2007 versus € 2.828 billion in 2006. The net income generated during the period more than offset negative currency translation effects.

EXPENSES RELATED TO OFF-BALANCE SHEET ITEMS
Our most important off-balance sheet assets are operating leases, which are related to retail stores, offices, warehouses and equipment. The Group has entered into various operating leases as opposed to property acquisitions to reduce exposure to property value fluctuations. Rent expenses increased 21 % to € 337 million in 2007 from € 278 million in the prior year, mainly due to the continued expansion of adidas own-retail activities.

CASH FLOW DEVELOPMENT REFLECTS OPERATIONAL STRENGTH
In 2007, cash inflow from operating activities was € 780 million. It was primarily used to finance working capital needs in accordance with the seasonality of our business. Cash outflow for investing activities was € 285 million and was mainly related to spending for property, plant and equipment such as investment in the furnishing and fitting of adidas and Reebok own-retail stores. In addition, investments also related to the Reebok integration. Major integration projects included the construction of the shared adidas and Reebok warehousing and distribution center in the UK. Cash outflow for financing activities totaled € 510 million and was related to the payment of dividends as well as the reduction of long-term borrowings. Operating activities provided less cash than used in investing and financing activities. As a result of this development and a negative exchange rate effect of € 1 million, cash and cash equivalents decreased by € 16 million to € 295 million at the end of 2007 (2006: € 311 million).

CAPITAL EXPENDITURES FOCUS ON OWN-RETAIL ACTIVITIES
Capital expenditure is the total cash expenditure for the purchase of tangible and intangible assets and the construction of tangible assets. Group capital expenditures increased 4 % to € 289 million in 2007 (2006: € 277 million). The adidas segment accounted for 52 % of Group capital expenditures (2006: 49 %). Expenditures in the Reebok segment accounted for 20 % of total expenditures (2006: 26 %). The majority of adidas and Reebok expenditures focused on the expansion of own-retail activities. TaylorMade-adidas Golf capital expenditures accounted for 4 % of total expenditures (2006: 5 %). The remaining 24 % of total capital expenditures was recorded in the HQ / Consolidation segment (2006: 20 %) and was mainly related to integration initiatives such as the construction of the shared warehouse facility in the UK and the Group-wide harmonization of IT systems.